Resultado de la compañía
| Concepto |
Ingresos |
Gastos |
| Billetes Y — 155 pax × 85.50 € |
+ 13.253 €
|
|
| Billetes C — 8 pax × 273.59 € |
+ 2.189 €
|
|
| Carga en bodega — 1,956 kg |
+ 548 €
|
|
| Subfleet Airbus-A320: Block Time Cost |
|
- 2.667 €
|
| Fuel Cost (0.34/lbs) |
|
- 1.704 €
|
| Expense: Landing Fee |
|
- 1.611 €
|
| Expense: Terminal Services |
|
- 1.141 €
|
| Expense: Ground Handling Fee (Departure) |
|
- 984 €
|
| Expense: Standard Catering (Domestic Short Haul) |
|
- 473 €
|
| Expense: Air Traffic Services |
|
- 366 €
|
| Expense: Ground Handling Fee (Arrival) |
|
- 329 €
|
| Pilot Payment @ 100 |
|
- 107 €
|
| Expense: Fuel Tax (Domestic Flight) |
|
- 102 €
|
| Airport Expense: Pasarela (LECO) |
|
- 80 €
|
| Expense: National Airport Authority Fee (Departure) |
|
- 76 €
|
| Expense: National Airport Authority Fee (Arrival) |
|
- 62 €
|
| Expense: Fuel Service |
|
- 50 €
|
| Airport Expense: GPU (LECO) |
|
- 30 €
|
| Prima de vuelo no programado (25 %) |
|
- 27 €
|
| Airport Expense: Meteo (LECO) |
|
- 10 €
|
| Totales |
+ 15.989 € |
- 9.819 € |
|
RESULTADO DE LA COMPAÑÍA
margen 38,6 %
|
+6.170 €
|
Ganancias del piloto
| Concepto |
Abonos |
Descuentos |
| Pilot Payment @ 100 |
+ 107 €
|
|
| Prima de vuelo no programado (25 %) |
+ 27 €
|
|
| TOTAL PILOTO |
+133 €
|
El pago al piloto figura como gasto en el resultado de la compañía
y como abono en su cuenta personal. Es el mismo dinero cambiando
de bolsillo, por eso aparece en las dos secciones.