Resultado de la compañía
| Concepto |
Ingresos |
Gastos |
| Billetes Y — 135 pax × 78.21 € |
+ 10.558 €
|
|
| Billetes C — 7 pax × 250.26 € |
+ 1.752 €
|
|
| Carga en bodega — 1,704 kg |
+ 477 €
|
|
| Subfleet Boeing-737-800: Block Time Cost |
|
- 2.750 €
|
| Fuel Cost (0.34/lbs) |
|
- 1.752 €
|
| Expense: Landing Fee |
|
- 1.632 €
|
| Expense: Terminal Services |
|
- 994 €
|
| Expense: Ground Handling Fee (Departure) |
|
- 797 €
|
| Expense: Standard Catering (Domestic Short Haul) |
|
- 408 €
|
| Expense: Air Traffic Services |
|
- 368 €
|
| Expense: Ground Handling Fee (Arrival) |
|
- 267 €
|
| Pilot Payment @ 100 |
|
- 110 €
|
| Expense: Fuel Tax (Domestic Flight) |
|
- 105 €
|
| Airport Expense: Pasarela (LECO) |
|
- 80 €
|
| Expense: National Airport Authority Fee (Departure) |
|
- 61 €
|
| Expense: Fuel Service |
|
- 52 €
|
| Expense: National Airport Authority Fee (Arrival) |
|
- 50 €
|
| Airport Expense: GPU (LECO) |
|
- 30 €
|
| Prima de vuelo no programado (25 %) |
|
- 28 €
|
| Airport Expense: Meteo (LECO) |
|
- 10 €
|
| Totales |
+ 12.787 € |
- 9.493 € |
|
RESULTADO DE LA COMPAÑÍA
margen 25,8 %
|
+3.294 €
|
Ganancias del piloto
| Concepto |
Abonos |
Descuentos |
| Pilot Payment @ 100 |
+ 110 €
|
|
| Prima de vuelo no programado (25 %) |
+ 28 €
|
|
| TOTAL PILOTO |
+138 €
|
El pago al piloto figura como gasto en el resultado de la compañía
y como abono en su cuenta personal. Es el mismo dinero cambiando
de bolsillo, por eso aparece en las dos secciones.